General information about company

Scrip code533018
NSE SymbolNOTLISTED
MSEI SymbolNOTLISTED
ISIN*INE457H01019
Name of companySIMPLEX MILLS COMPANY LTD
Type of company
Class of securityEquity
Date of start of financial year01-04-2020
Date of end of financial year31-03-2021
Date of board meeting when results were approved27-05-2021
Date on which prior intimation of the meeting for considering financial results was informed to the exchange10-05-2021
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterYearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedAudited
Segment ReportingSingle segment
Description of single segmentTextiles
Start date and time of board meeting27-05-2021 13:00
End date and time of board meeting27-05-2021 14:00
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion



Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202101-04-2020
BDate of end of reporting period31-03-202131-03-2021
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations0.190.333
Other income24.9271.793
Total income25.1172.126
2Expenses
(a)Cost of materials consumed00
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade0.220.517
(d)Employee benefit expense 0.61.6
(e)Finance costs4.2716.28
(f)Depreciation, depletion and amortisation expense1.375.529
(f)Other Expenses
1Other Expenses7.8930.174
10
Total other expenses7.8930.174
Total expenses14.3554.1

Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202101-04-2020
BDate of end of reporting period31-03-202131-03-2021
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax10.7618.026
4Exceptional items 00
5Total profit before tax10.7618.026
7Tax expense
8Current tax00
9Deferred tax00
10Total tax expenses00
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations10.7618.026
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period10.7618.026
22Other comprehensive income net of taxes00

Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202101-04-2020
BDate of end of reporting period31-03-202131-03-2021
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period10.7618.026
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital300.05300.05
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve-694.007
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations0.360.601
Diluted earnings (loss) per share from continuing operations0.360.601
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations0.360.601
Diluted earnings (loss) per share from continuing and discontinued operations0.360.601
30Debt equity ratio
31Debt service coverage ratio
32Interest service coverage ratio
33Disclosure of notes on financial resultsTextual Information(1)

Text Block

Textual Information(1)Notes:
1. The above results of the Company have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 27th May, 2021.
2. The financial results are in accordance with the Indian Accounting Standards (Ind AS) as prescribed under Section 133 of the Companies Act, 2013 read with rules made thereunder and other recognised accounting practices and policies to the extent applicable.
3. The Company, as at the date of approval of these financial results has considered internal and external sources of information, in assessing the possible effects that may result from the global health pandemic relating to COVID-19 on the carrying amounts of loans, investments, receivables, inventories and other assets. As on the date of approval of these financial results, the Company has concluded that the impact of COVID - 19 is not material based on these estimates and expects to recover the carrying amount of these assets. Due to the nature of the pandemic, the Company will continue to monitor any changes to the future economic conditions
4. The Company has only one reportable segment viz."Textile",disclosure under Ind AS 108 on ''Operating Segments'' is not applicable.
5. The figures for the last quarter are the balancing figures between audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the respective financial year.
6. Figures of the previous quarter/year have been regrouped, wherever necessary, to conform to the current quarter/year's presentation.
7. The statutory auditors have expressed an unqualified audit opinion on the audited financial results for the quarter and year ended 31st March, 2021



Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2020
Date of end of reporting period31-03-2021
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment415.606
Capital work-in-progress0
Investment property0
Goodwill0
Other intangible assets0
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments0
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets0.327
Total non-current financial assets0.327
Deferred tax assets (net)0
Other non-current assets13.759
Total non-current assets429.692
2Current assets
Inventories1.186
Current financial asset
Current investments0
Trade receivables, current0.041
Cash and cash equivalents5.231
Bank balance other than cash and cash equivalents0
Loans, current207.55
Other current financial assets16.813
Total current financial assets229.635
Current tax assets (net)0
Other current assets10.697
Total current assets241.518

Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2020
Date of end of reporting period31-03-2021
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets671.21
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital300.047
Other equity-694.007
Total equity attributable to owners of parent-393.96
Non controlling interest
Total equity-393.96
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current194.513
Trade payables, non-current0
Other non-current financial liabilities0
Total non-current financial liabilities194.513
Provisions, non-current0
Deferred tax liabilities (net)0
Deferred government grants, Non-current0
Other non-current liabilities607.323
Total non-current liabilities801.836
Current liabilities
Current financial liabilities
Borrowings, current0
Trade payables, current0.794
Other current financial liabilities4.967
Total current financial liabilities5.761
Other current liabilities257.573
Provisions, current0
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities263.334
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities1065.17
Total equity and liabilites671.21
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202101-04-2020
Date of end of reporting period31-03-202131-03-2021
Whether accounts are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments

Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
ADate of start of reporting period01-01-2021
BDate of end of reporting period31-03-2021
CWhether results are audited or unauditedAudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax18.026
Adjustments for reconcile profit (loss)
Adjustments for finance costs16.28
Adjustments for decrease (increase) in inventories0.517
Adjustments for decrease (increase) in trade receivables, current15.888
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-1.929
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current-0.976
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-15.447
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities-0.016
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense5.529
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current0
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0.225
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income60.076
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0.102
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)-4.007
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-43.91
Net cash flows from (used in) operations-25.884
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)0.18
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-26.064
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities4.682
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment0
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received7.028
Income taxes paid (refund)0
Other inflows (outflows) of cash9.5
Net cash flows from (used in) investing activities21.21
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings0
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0
Interest paid0.019
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities-0.019
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-4.873
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-4.873
Cash and cash equivalents cash flow statement at beginning of period10.104
Cash and cash equivalents cash flow statement at end of period5.231